KIRKLAND’S HOME REPORTS FOURTH QUARTER AND FISCAL YEAR 2023 RESULTS


NASHVILLE, Tenn., March 21, 2024 /PRNewswire/ — Kirkland’s, Inc. (Nasdaq: KIRK) (“Kirkland’s Home” or the “Company”), a specialty retailer of home décor and furnishings, announced financial results for the 14-week and 53-week periods ended February 3, 2024.

Fourth Quarter 2023 Summary

  • Net sales were $165.9 million, with comparable sales on a 13-week comparison increasing 1.7%.
  • Gross profit margin of 32.0%.
  • Operating income of $10.7 million, a $13.9 million improvement quarter-over-quarter.
  • Operating cash flow of $28.2 million.
  • Adjusted EBITDA of $14.2 million.
  • Closed 9 stores during the period.
  • Ended the year with a cash balance of $3.8 million and $34.0 million in outstanding debt.

Fiscal Year 2023 Summary

  • Net sales were $468.7 million, with comparable sales on a 52-week comparison decreasing 4.8%.
  • Gross profit margin of 27.1%.
  • Operating loss of $24.4 million, an $18.3 million improvement year-over-year.
  • Adjusted EBITDA of $(8.4) million.
  • Closed 16 stores and relocated one store to end the year with 330 stores.

Management Commentary

“Fiscal 2023 was a year of significant change across our entire organization that culminated in a positive holiday sales season and healthy momentum to build off of going into 2024,” said Amy Sullivan, CEO of Kirkland’s Home. “The fourth quarter marked our first full quarter of capitalizing on the strategic repositioning initiatives we’ve implemented, which generated positive comparable sales results, strong gross margins, and healthy operating cash flow. Although we remain in the early stages of our strategic repositioning, we are pleased with the results we were able to generate to close out the year. 

“As we move into fiscal 2024, we will continue prioritizing targeted engagement with our customer base and have been pleased with the in-store traffic levels we’ve sustained to start the year. Consumers remain highly price sensitive, and while we continue to see dampened demand for larger ticket items, the demand for seasonally relevant décor and accessories remains high, which is more than offsetting the lower average ticket trends we’re experiencing thus far. E-commerce traffic has been challenging in comparison to stores to start the year, and we are adjusting our promotional and marketing plans as well as making technical enhancements to support profitable sales growth online. We remain vigilant in managing our expenses, both operating and capital, as top line and margin improvements continue to take hold.

“Overall, we are pleased with the direction Kirkland’s Home is headed, and we believe there are opportunities for us to capitalize on and return to profitable growth. With additional capital to improve our liquidity position, a strategy that is generating positive momentum, and a nimble team in place focused on operational excellence, we believe we are well positioned heading into fiscal 2024 and beyond. We remain committed to achieving our long-term strategic goals and unlocking the true potential of Kirkland’s Home.”

Fourth Quarter 2023 Financial Results

Net sales in the fourth quarter of 2023 (14 weeks) were $165.9 million, compared to $162.5 million in the prior year quarter (13 weeks). The net sales increase was primarily driven by $6.6 million of net sales for the 53rd week of fiscal 2023 and growth in same-store sales, partially offset by the impact of store closures. On a 13-week comparison, comparable same-store sales increased 1.7%, including a 8.3% decline in e-commerce sales. The increase was primarily driven by an increase in store traffic and conversion, partially offset by a decrease in average ticket. 

Gross profit in the fourth quarter of 2023 was $53.0 million, or 32.0% of net sales, compared to $40.3 million, or 24.8% of net sales in the prior year quarter. The improvement as a percentage of net sales was primarily a result of improved merchandise margin, favorable outbound freight costs and favorable distribution center costs.

Operating income in the fourth quarter of 2023 was $10.7 million compared to operating loss of $3.2 million in the prior year quarter. The increase was primarily a result of the aforementioned increase in gross profit and lower operating costs.

EBITDA in the fourth quarter of 2023 was $13.9 million compared to $2.0 million in the prior year quarter. Adjusted EBITDA in the fourth quarter of 2023 was $14.2 million compared to $2.6 million in the prior year quarter.

Net income in the fourth quarter of 2023 was $10.1 million, or earnings of $0.78 per diluted share, compared to a loss of $3.8 million, or a loss of $0.30 per diluted share in the prior year quarter.

At February 3, 2024, the Company had a cash balance of $3.8 million, with $34.0 million of outstanding debt under its $90.0 million senior secured revolving credit facility and no borrowings under its $12.0 million “first-in, last-out” delayed-draw, asset-based term loan. As of March 21, 2024, the Company had $40.0 million of outstanding debt under its senior secured revolving credit facility and $5.0 million in borrowings under its “first-in, last-out” delayed-draw, asset-based term loan.

Fiscal Year 2023 Financial Results

Net sales in 2023 (53 weeks) were $468.7 million, compared to $498.8 million in the prior year (52 weeks). The net sales decrease was primarily driven by a decrease in same-store sales and the impact of store closures, partially offset by net sales of $6.6 million for the 53rd week of fiscal 2023. On a 52-week comparison, comparable same-store sales decreased 4.8%, which included a 9.8% decrease in e-commerce sales. The decrease was primarily driven by a decline in traffic and a decrease in average ticket, partially offset by increased conversion.

Gross profit in 2023 was $127.0 million or 27.1% of net sales, compared to $119.8 million, or 24.0% of net sales, in 2022. The improvement as a percentage of net sales was primarily a result of improved merchandise margin, partially offset by the deleverage of fixed cost components on the lower sales base.

Operating loss in 2023 was $24.4 million compared to operating loss of $42.8 million in 2022, due to the increase in gross profit dollars and lower operating costs, including reduced advertising and corporate compensation and benefits expense.

EBITDA in 2023 was a loss of $10.6 million compared to a loss of $24.2 million in 2022. Adjusted EBITDA in 2023 was a loss of $8.4 million compared to a loss of $21.3 million in 2022.

Net loss in 2023 was $27.8 million, or a loss of $2.16 per diluted share, compared to net loss of $44.7 million, or $3.52 diluted loss per share, in 2022.

Investor Conference Call and Web Simulcast

Kirkland’s Home management will host a conference call to discuss its financial results for the fourth quarter and full year ended February 3, 2024, followed by a question-and-answer period with President and CEO, Amy Sullivan, and EVP and CFO, Mike Madden.

Date: Thursday, March 21, 2024

Time: 9:00 a.m. Eastern Time

Toll-free dial-in number: (855) 560-2577

International dial-in number: (412) 542-4163

Conference ID: 10186597

Please call the conference telephone number 10-15 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Group at (949) 574-3860.

The conference call will be broadcast live and available for replay here and via the investor relations section of the Company’s website at www.kirklands.com. The online replay will follow shortly after the call and continue for one year.

A telephonic replay of the conference call will be available after the conference call through March 28, 2024.

Toll-free replay number: (877) 344-7529

#_form_41_ { font-size:14px; line-height:1.6; font-family:arial, helvetica, sans-serif; margin:0; }
#_form_41_ * { outline:0; }
._form_hide { display:none; visibility:hidden; }
._form_show { display:block; visibility:visible; }
#_form_41_._form-top { top:0; }
#_form_41_._form-bottom { bottom:0; }
#_form_41_._form-left { left:0; }
#_form_41_._form-right { right:0; }
#_form_41_ input[type=”text”],#_form_41_ input[type=”tel”],#_form_41_ input[type=”date”],#_form_41_ textarea { padding:6px; height:auto; border:#979797 1px solid; border-radius:4px; color:#000 !important; font-size:14px; -webkit-box-sizing:border-box; -moz-box-sizing:border-box; box-sizing:border-box; }
#_form_41_ textarea { resize:none; }
#_form_41_ ._submit { -webkit-appearance:none; cursor:pointer; font-family:arial, sans-serif; font-size:14px; text-align:center; background:#004cff !important; border:0 !important; -moz-border-radius:4px !important; -webkit-border-radius:4px !important; border-radius:4px !important; color:#fff !important; padding:10px !important; }
#_form_41_ ._close-icon { cursor:pointer; background-image:url(‘https://d226aj4ao1t61q.cloudfront.net/esfkyjh1u_forms-close-dark.png’); background-repeat:no-repeat; background-size:14.2px 14.2px; position:absolute; display:block; top:11px; right:9px; overflow:hidden; width:16.2px; height:16.2px; }
#_form_41_ ._close-icon:before { position:relative; }
#_form_41_ ._form-body { margin-bottom:30px; }
#_form_41_ ._form-image-left { width:150px; float:left; }
#_form_41_ ._form-content-right { margin-left:164px; }
#_form_41_ ._form-branding { color:#fff; font-size:10px; clear:both; text-align:left; margin-top:30px; font-weight:100; }
#_form_41_ ._form-branding ._logo { display:block; width:130px; height:14px; margin-top:6px; background-image:url(‘https://d226aj4ao1t61q.cloudfront.net/hh9ujqgv5_aclogo_li.png’); background-size:130px auto; background-repeat:no-repeat; }
#_form_41_ .form-sr-only { position:absolute; width:1px; height:1px; padding:0; margin:-1px; overflow:hidden; clip:rect(0, 0, 0, 0); border:0; }
#_form_41_ ._form-label,#_form_41_ ._form_element ._form-label { font-weight:bold; margin-bottom:5px; display:block; }
#_form_41_._dark ._form-branding { color:#333; }
#_form_41_._dark ._form-branding ._logo { background-image:url(‘https://d226aj4ao1t61q.cloudfront.net/jftq2c8s_aclogo_dk.png’); }
#_form_41_ ._form_element { position:relative; margin-bottom:10px; font-size:0; max-width:100%; }
#_form_41_ ._form_element * { font-size:14px; }
#_form_41_ ._form_element._clear { clear:both; width:100%; float:none; }
#_form_41_ ._form_element._clear:after { clear:left; }
#_form_41_ ._form_element input[type=”text”],#_form_41_ ._form_element input[type=”date”],#_form_41_ ._form_element select,#_form_41_ ._form_element textarea:not(.g-recaptcha-response) { display:block; width:100%; -webkit-box-sizing:border-box; -moz-box-sizing:border-box; box-sizing:border-box; font-family:inherit; }
#_form_41_ ._field-wrapper { position:relative; }
#_form_41_ ._inline-style { float:left; }
#_form_41_ ._inline-style input[type=”text”] { width:150px; }
#_form_41_ ._inline-style:not(._clear) + ._inline-style:not(._clear) { margin-left:20px; }
#_form_41_ ._form_element img._form-image { max-width:100%; }
#_form_41_ ._form_element ._form-fieldset { border:0; padding:0.01em 0 0 0; margin:0; min-width:0; }
#_form_41_ ._clear-element { clear:left; }
#_form_41_ ._full_width { width:100%; }
#_form_41_ ._form_full_field { display:block; width:100%; margin-bottom:10px; }
#_form_41_ input[type=”text”]._has_error,#_form_41_ textarea._has_error { border:#f37c7b 1px solid; }
#_form_41_ input[type=”checkbox”]._has_error { outline:#f37c7b 1px solid; }
#_form_41_ ._error { display:block; position:absolute; font-size:14px; z-index:10000001; }
#_form_41_ ._error._above { padding-bottom:4px; bottom:39px; right:0; }
#_form_41_ ._error._below { padding-top:4px; top:100%; right:0; }
#_form_41_ ._error._above ._error-arrow { bottom:0; right:15px; border-left:5px solid transparent; border-right:5px solid transparent; border-top:5px solid #f37c7b; }
#_form_41_ ._error._below ._error-arrow { top:0; right:15px; border-left:5px solid transparent; border-right:5px solid transparent; border-bottom:5px solid #f37c7b; }
#_form_41_ ._error-inner { padding:8px 12px; background-color:#f37c7b; font-size:14px; font-family:arial, sans-serif; color:#fff; text-align:center; text-decoration:none; -webkit-border-radius:4px; -moz-border-radius:4px; border-radius:4px; }
#_form_41_ ._error-inner._form_error { margin-bottom:5px; text-align:left; }
#_form_41_ ._button-wrapper ._error-inner._form_error { position:static; }
#_form_41_ ._error-inner._no_arrow { margin-bottom:10px; }
#_form_41_ ._error-arrow { position:absolute; width:0; height:0; }
#_form_41_ ._error-html { margin-bottom:10px; }
.pika-single { z-index:10000001 !important; }
#_form_41_ input[type=”text”].datetime_date { width:69%; display:inline; }
#_form_41_ select.datetime_time { width:29%; display:inline; height:32px; }
#_form_41_ input[type=”date”].datetime_date { width:69%; display:inline-flex; }
#_form_41_ input[type=”time”].datetime_time { width:29%; display:inline-flex; }
@media all and (min-width:320px) and (max-width:667px) { ::-webkit-scrollbar { display:none; }
#_form_41_ { margin:0; width:100%; min-width:100%; max-width:100%; box-sizing:border-box; }
#_form_41_ * { -webkit-box-sizing:border-box; -moz-box-sizing:border-box; box-sizing:border-box; font-size:1em; }
#_form_41_ ._form-content { margin:0; width:100%; }
#_form_41_ ._form-inner { display:block; min-width:100%; }
#_form_41_ ._form-title,#_form_41_ ._inline-style { margin-top:0; margin-right:0; margin-left:0; }
#_form_41_ ._form-title { font-size:1.2em; }
#_form_41_ ._form_element { margin:0 0 20px; padding:0; width:100%; }
#_form_41_ ._form-element,#_form_41_ ._inline-style,#_form_41_ input[type=”text”],#_form_41_ label,#_form_41_ p,#_form_41_ textarea:not(.g-recaptcha-response) { float:none; display:block; width:100%; }
#_form_41_ ._row._checkbox-radio label { display:inline; }
#_form_41_ ._row,#_form_41_ p,#_form_41_ label { margin-bottom:0.7em; width:100%; }
#_form_41_ ._row input[type=”checkbox”],#_form_41_ ._row input[type=”radio”] { margin:0 !important; vertical-align:middle !important; }
#_form_41_ ._row input[type=”checkbox”] + span label { display:inline; }
#_form_41_ ._row span label { margin:0 !important; width:initial !important; vertical-align:middle !important; }
#_form_41_ ._form-image { max-width:100%; height:auto !important; }
#_form_41_ input[type=”text”] { padding-left:10px; padding-right:10px; font-size:16px; line-height:1.3em; -webkit-appearance:none; }
#_form_41_ input[type=”radio”],#_form_41_ input[type=”checkbox”] { display:inline-block; width:1.3em; height:1.3em; font-size:1em; margin:0 0.3em 0 0; vertical-align:baseline; }
#_form_41_ button[type=”submit”] { padding:20px; font-size:1.5em; }
#_form_41_ ._inline-style { margin:20px 0 0 !important; }
}
#_form_41_ { position:relative; text-align:left; margin:25px auto 0; padding:20px; -webkit-box-sizing:border-box; -moz-box-sizing:border-box; box-sizing:border-box; *zoom:1; background:#fff !important; border:0px solid #b0b0b0 !important; max-width:500px; -moz-border-radius:0px !important; -webkit-border-radius:0px !important; border-radius:0px !important; color:#000 !important; }
#_form_41_ ._form-title { font-size:22px; line-height:22px; font-weight:600; margin-bottom:0; }
#_form_41_:before,#_form_41_:after { content:” “; display:table; }
#_form_41_:after { clear:both; }
#_form_41_._inline-style { width:auto; display:inline-block; }
#_form_41_._inline-style input[type=”text”],#_form_41_._inline-style input[type=”date”] { padding:10px 12px; }
#_form_41_._inline-style button._inline-style { position:relative; top:27px; }
#_form_41_._inline-style p { margin:0; }
#_form_41_._inline-style ._button-wrapper { position:relative; margin:27px 12.5px 0 20px; }
#_form_41_ ._form-thank-you { position:relative; left:0; right:0; text-align:center; font-size:18px; }
@media all and (min-width:320px) and (max-width:667px) { #_form_41_._inline-form._inline-style ._inline-style._button-wrapper { margin-top:20px !important; margin-left:0 !important; }
}
#_form_41_ .iti.iti–allow-dropdown.iti–separate-dial-code { width:100%; }
#_form_41_ .iti input { width:100%; height:32px; border:#979797 1px solid; border-radius:4px; }
#_form_41_ .iti–separate-dial-code .iti__selected-flag { background-color:#fff; border-radius:4px; }
#_form_41_ .iti–separate-dial-code .iti__selected-flag:hover { background-color:rgba(0, 0, 0, 0.05); }
#_form_41_ .iti__country-list { border-radius:4px; margin-top:4px; min-width:460px; }
#_form_41_ .iti__country-list–dropup { margin-bottom:4px; }
#_form_41_ .phone-error-hidden { display:none; }
#_form_41_ .phone-error { color:#e40e49; }
#_form_41_ .phone-input-error { border:1px solid #e40e49 !important; }

International replay number: (412) 317-0088

Replay ID: 1935201

About Kirkland’s, Inc.

Kirkland’s, Inc. is a specialty retailer of home décor and furnishings in the United States, currently operating 330 stores in 35 states as well as an e-commerce website, www.kirklands.com, under the Kirkland’s Home brand. The Company provides its customers an engaging shopping experience characterized by a curated, affordable selection of home décor and furnishings along with inspirational design ideas. This combination of quality and stylish merchandise, value pricing and a stimulating in-store and online environment provides the Company’s customers with a unique brand experience. More information can be found at www.kirklands.com

Forward-Looking Statements

Except for historical information contained herein, certain statements in this release, constitute forward-looking statements that are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and are subject to the finalization of the Company’s quarterly financial and accounting procedures. Forward-looking statements deal with potential future circumstances and developments and are, accordingly, forward-looking in nature. You are cautioned that such forward-looking statements, which may be identified by words such as “anticipate,” “believe,” “expect,” “estimate,” “intend,” “plan,” “seek,” “may,” “could,” “strategy,” and similar expressions, involve known and unknown risks and uncertainties, many of which are outside of the Company’s control, which may cause the Company’s actual results to differ materially from forecasted results. Those risks and uncertainties include, among other things, risks associated with the Company’s liquidity including cash flows from operations and the amount of borrowings under the secured revolving credit facility, the Company’s actual and anticipated progress towards its short-term and long-term objectives including its brand strategy, the risk that natural disasters, pandemic outbreaks (such as COVID-19), global political events, war and terrorism could impact on the Company’s revenues, inventory and supply chain, the continuing consumer impact of inflation and countermeasures, including raising interest rates, the effectiveness of the Company’s marketing campaigns, risks related to changes in U.S. policy related to imported merchandise, particularly with regard to the impact of tariffs on goods imported from China and strategies undertaken to mitigate such impact, the Company’s ability to retain its senior management team, continued volatility in the price of the Company’s common stock, the competitive environment in the home décor industry in general and in the Company’s specific market areas, inflation, fluctuations in cost and availability of inventory, increased transportation costs and potential interruptions in supply chain, distribution systems and delivery network, including our e-commerce systems and channels, the ability to control employment and other operating costs, availability of suitable retail locations and other growth opportunities, disruptions in information technology systems including the potential for security breaches of the Company’s information or its customers’ information, seasonal fluctuations in consumer spending, and economic conditions in general. Those and other risks are more fully described in the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K filed on April 4, 2023 and subsequent reports. Forward-looking statements included in this release are made as of the date of this release. Any changes in assumptions or factors on which such statements are based could produce materially different results. Except as required by law, the Company disclaims any obligation to update any such factors or to publicly announce results of any revisions to any of the forward-looking statements contained herein to reflect future events or developments.

Contact:   

Kirkland’s Home   

Gateway Group, Inc.          

Mike Madden

Cody Slach and Cody Cree

(615) 872-4800 

[email protected]  

(949) 574-3860

KIRKLAND’S, INC.

UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

14-Week Period

Ended

13-Week Period

Ended

February 3,

January 28,

2024

2023

Net sales

$

165,946

$

162,477

Cost of sales

112,919

122,192

Gross profit

53,027

40,285

Operating expenses:

Compensation and benefits

23,055

22,038

Other operating expenses

17,931

18,634

Depreciation (exclusive of depreciation included in cost of sales)

1,051

1,185

Asset impairment

325

1,624

Total operating expenses

42,362

43,481

Operating income (loss)

10,665

(3,196)

Other expense, net

749

409

Income (loss) before income taxes

9,916

(3,605)

Income tax (benefit) expense

(201)

188

Net income (loss)

$

10,117

$

(3,793)

Earnings (loss) per share:

Basic

$

0.78

$

(0.30)

Diluted

$

0.78

$

(0.30)

Weighted average shares outstanding:

Basic

12,924

12,754

Diluted

13,025

12,754

KIRKLAND’S, INC.

UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

53-Week Period

Ended

52-Week Period

Ended

February 3,

January 28,

2024

2023

Net sales

$

468,690

$

498,825

Cost of sales

341,700

379,036

Gross profit

126,990

119,789

Operating expenses:

Compensation and benefits

82,152

85,231

Other operating expenses

62,863

69,183

Depreciation (exclusive of depreciation included in cost of sales)

4,522

6,055

Asset impairment

1,867

2,071

Total operating expenses

151,404

162,540

Operating loss

(24,414)

(42,751)

Other expense, net

2,818

1,400

Loss before income taxes

(27,232)

(44,151)

Income tax expense

519

543

Net loss

$

(27,751)

$

(44,694)

Loss per share:

Basic

$

(2.16)

$

(3.52)

Diluted

$

(2.16)

$

(3.52)

Weighted average shares outstanding:

Basic

12,871

12,703

Diluted

12,871

12,703

KIRKLAND’S, INC.

UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEETS

(In thousands)

February 3,

January 28,

2024

2023

ASSETS

Current assets:

Cash and cash equivalents

$

3,805

$

5,171

Inventories, net

74,090

84,071

Prepaid expenses and other current assets

7,614

5,089

Total current assets

85,509

94,331

Property and equipment, net

29,705

38,676

Operating lease right-of-use assets

126,725

134,525

Other assets

8,634

6,714

Total assets

$

250,573

$

274,246

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Accounts payable

$

46,010

$

43,739

Accrued expenses

23,163

26,069

Operating lease liabilities

40,018

41,499

Total current liabilities

109,191

111,307

Operating lease liabilities

99,772

114,613

Revolving line of credit

34,000

15,000

Other liabilities

4,486

3,553

Total liabilities

247,449

244,473

Net shareholders’ equity

3,124

29,773

Total liabilities and shareholders’ equity

$

250,573

$

274,246

KIRKLAND’S, INC.

UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(In thousands)

53-Week Period

Ended

52-Week Period

Ended

February 3,

January 28,

2024

2023

Cash flows from operating activities:

Net loss

$

(27,751)

$

(44,694)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation of property and equipment

11,980

16,522

Amortization of debt issuance costs

124

91

Asset impairment

1,867

2,071

Loss on disposal of property and equipment

9

185

Stock-based compensation expense

1,186

1,961

Changes in assets and liabilities:

Inventories, net

9,981

29,958

Prepaid expenses and other current assets

(2,525)

5,448

Accounts payable

2,186

(18,192)

Accrued expenses

(3,146)

(4,742)

Operating lease assets and liabilities

(8,585)

(6,269)

Other assets and liabilities

198

(490)

Net cash used in operating activities

(14,476)

(18,151)

Cash flows from investing activities:

Proceeds from sale of property and equipment

148

59

Capital expenditures

(4,779)

(8,120)

Net cash used in investing activities

(4,631)

(8,061)

Cash flows from financing activities:

Borrowings on revolving line of credit

64,000

60,000

Repayments on revolving line of credit

(45,000)

(45,000)

Debt issuance costs

(1,175)

Cash used in net share settlement of stock options and restricted stock

(84)

(2,383)

Proceeds received from employee stock option exercises

16

Repurchase and retirement of common stock

(6,253)

Net cash provided by financing activities

17,741

6,380

Cash and cash equivalents:

Net decrease

(1,366)

(19,832)

Beginning of the year

5,171

25,003

End of the year

$

3,805

$

5,171

Supplemental schedule of non-cash activities:

Non-cash accruals for purchases of property and equipment

$

504

$

699

Non-cash accruals for debt issuance costs

1,180

Non-GAAP Financial Measures

To supplement our unaudited consolidated condensed financial statements presented in accordance with generally accepted accounting principles (“GAAP”), this earnings release and the related earnings conference call contain certain non-GAAP financial measures, including EBITDA, adjusted EBITDA and adjusted operating income (loss). These measures are not in accordance with, and are not intended as alternatives to, GAAP financial measures. The Company uses these non-GAAP financial measures internally in analyzing our financial results and believes that they provide useful information to analysts and investors, as a supplement to GAAP financial measures, in evaluating the Company’s operational performance.

The Company defines EBITDA as net income or loss before interest and the provision for income tax, which is equivalent to operating income (loss), adjusted for depreciation and asset impairment, adjusted EBITDA as EBITDA with non-GAAP adjustments and adjusted operating income (loss) as adjusted EBITDA including depreciation.

Non-GAAP financial measures are intended to provide additional information only and do not have any standard meanings prescribed by GAAP. Use of these terms may differ from similar measures reported by other companies. Each non-GAAP financial measure has its limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of the Company’s results as reported under GAAP. The Company’s non-GAAP adjustments remove stock based compensation expense, due to the non-cash nature of this expense, and remove severance and lease termination costs, as those expenses can fluctuate based on the needs of the business and do not represent a normal, recurring operating expense.

The following table shows a reconciliation of operating income (loss) to EBITDA, adjusted EBITDA and adjusted operating income (loss) for the 14-week and 53-week period ended February 3, 2024 and the 13-week and 52-week period ended January 28, 2023:

KIRKLAND’S, INC.

UNAUDITED NON-GAAP MEASURE RECONCILIATION

(In thousands, except per share data)

14-Week

Period Ended

13-Week

Period Ended

53-Week

Period Ended

52-Week

Period Ended

February 3,

2024

January 28,

2023

February 3,

2024

January 28,

2023

Operating income (loss)

$

10,665

$

(3,196)

$

(24,414)

$

(42,751)

     Depreciation

2,862

3,597

11,980

16,522

     Asset impairment(1)

325

1,624

1,867

2,071

EBITDA

13,852

2,025

(10,567)

(24,158)

Non-GAAP adjustments:

Total adjustments in cost of sales(2)

46

Stock-based compensation expense(3)

295

501

1,186

1,961

Severance charges(4)

38

63

995

839

Total adjustments in operating expenses

333

564

2,181

2,800

Total non-GAAP adjustments

333

564

2,181

2,846

Adjusted EBITDA

14,185

2,589

(8,386)

(21,312)

     Depreciation

2,862

3,597

11,980

16,522

Adjusted operating income (loss)

$

11,323

$

(1,008)

$

(20,366)

$

(37,834)

(1)

Asset impairment charges are related to property and equipment, software costs, cloud computing implementation costs and other assets. Asset impairment was previously shown as a non-GAAP adjustment. The current presentation includes asset impairment as a reconciling item between operating income (loss) and EBITDA. Prior periods have been reclassified to conform to the current period presentation.

(2)

Costs associated with asset disposals, closed store and lease termination costs.

(3)

Stock-based compensation expense includes amounts amortized to expense related to equity incentive plans.

(4)

Severance charges include expenses related to severance agreements and permanent store closure compensation costs.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/kirklands-home-reports-fourth-quarter-and-fiscal-year-2023-results-302095244.html

SOURCE Kirkland’s, Inc.


Leave a Reply

Your email address will not be published. Required fields are marked *